1. Expenditure and Funding Analysis
The objective of the Expenditure and Funding Analysis is to demonstrate to council taxpayers how the funding available to the Authority (ie Government grants, council tax and business rates) for the year has been used in providing services in comparison with those resources consumed or earned by the Authority in accordance with generally accepted accounting practices. The Expenditure and Funding Analysis also shows how this expenditure is allocated for decision making purposes between the Authority’s directorates. Income and expenditure accounted for under generally accepted accounting practices is presented more fully in the Comprehensive Income and Expenditure Statement.
2023/24 | As reported for resource management £000 | Adjustment to arrive at the amount chargeable to the General Fund (Note 1a) £000 | Net chargeable to the General Fund £000 | Adjustments between the Funding and Accounting basis (Note 1a) £000 | Net Expenditure in the Comprehensive Income and Expenditure Statement £000 |
Service Delivery | 43,207 | - | 43,207 | (22,214) | 20,993 |
Strategy and Planning | 13,810 | - | 13,810 | (1,744) | 12,066 |
People and Development | 1,939 | - | 1,939 | 142 | 2,081 |
Corporate Services | 6,678 | - | 6,678 | (491) | 6,187 |
Firefighters Pensions | 1,271 | - | 1,271 | - | 1,271 |
Overheads | 1,661 | - | 1,661 | 1,787 | 3,448 |
Net cost of Services | 68,566 | - | 68,566 | (22,520) | 46,046 |
Other income and expenditure | | - | (68,346) | 28,137 | (40,209) |
Surplus on provision of services | | - | 220 | 5,618 | 5,838 |
Opening General Fund balance | (4,887) |
Surplus on provision of services | 220 |
NWFC recognise 25% surplus on provision of services | (160) |
Transfer from earmarked reserves | (835) |
Closing General Fund balance | (5,662) |
2022/23 | As reported for resource management £000 | Adjustment to arrive at the amount chargeable to the General Fund (Note 1a) £000 | Net chargeable to the General Fund £000 | Adjustments between the Funding and Accounting basis (Note 1a) £000 | Net Expenditure in the Comprehensive Income and Expenditure Statement £000 |
Service Delivery | 41,946 | - | 41,946 | (10,145) | 31,801 |
Strategy and Planning | 12,211 | - | 12,211 | (669) | 11,542 |
People and Development | 1,934 | - | 1,934 | 400 | 2,334 |
Corporate Services | 6,240 | - | 6,240 | (20) | 6,220 |
Firefighters Pensions | 1,141 | - | 1,141 | - | 1,141 |
Overheads | 1,440 | - | 1,440 | 454 | 1,894 |
Net cost of Services | 64,912 | - | 64,912 | (9,980) | 54,932 |
Other income and expenditure | (63,239) | - | (63,239) | 23,654 | (39,585) |
Surplus on provision of services | 1,673 | - | 1,673 | 13,674 | 15,347 |
Opening General Fund balance | (6,536) |
Surplus on provision of services | 1,673 |
NWFC recognise 25% surplus on provision of services | (24) |
Closing General Fund balance | (4,887) |
1a. Note to the Expenditure and Funding Analysis
2023/24 Adjustments from General Fund to arrive at the Comprehensive Income and Expenditure Statement amounts | Transfer to/(from) Earmarked Reserves £000 | Transfer to/(from) Capital Reserves £000 | Total to arrive at amount charged to the General Fund £000 | Adjustments for Capital Purposes (1) £000 | Net change for Pensions Adjustments (2) £000 | Other Differences (3) £000 | Total adjustment between funding and accounting basis £000 |
Service Delivery | - | - | - | - | (22,351) | 137 | (22,214) |
Strategy and Planning | - | - | - | - | (1,798) | 55 | (1,744) |
People and Development | - | - | - | - | 168 | (26) | 142 |
Corporate Services | - | - | - | - | (223) | (268) | (491) |
Firefighters Pensions | - | - | - | - | - | - | - |
Overheads | - | - | - | 4,301 | 24 | (2,538) | 1,787 |
Net cost of Services | - | - | - | 4,301 | (24,180) | (2,640) | (22,520) |
Other income and expenditure | - | - | - | - | 28,750 | (613) | 28,137 |
Total | - | - | - | 4,301 | 4,570 | (3,253) | 5,618 |
2022/23 Adjustments from General Fund to arrive at the Comprehensive Income and Expenditure Statement amounts | Transfer to/(from) Earmarked Reserves £000 | Transfer to/(from) Capital Reserves £000 | Total to arrive at amount charged to the General Fund £000 | Adjustments for Capital Purposes (1) £000 | Net change for Pensions Adjustments (2) £000 | Other Differences (3) £000 | Total adjustment between funding and accounting basis £000 |
Service Delivery | - | - | - | - | (10,923) | 778 | (10,145) |
Strategy and Planning | - | - | - | - | (436) | (233) | (669) |
People and Development | - | - | - | - | 400 | - | 400 |
Corporate Services | - | - | - | - | 252 | (272) | (20) |
Firefighters Pensions | - | - | - | - | - | - | - |
Overheads | - | - | - | 4,214 | 329 | (4,089) | 454 |
Net cost of Services | - | - | - | 4,214 | (10,378) | (3,816) | (9,980) |
Other income and expenditure | - | - | - | - | 23,246 | 408 | 23,654 |
Total | - | - | - | 4,214 | 12,868 | (3,408) | 13,674 |
Note 1 – Adjustments for capital purposes – this column adds in depreciation, impairments and revaluation gains and losses. It also adjusts for capital disposals with a transfer of the income on the disposal and the amounts written off. MRP is deducted because it is not chargeable under generally accepted accounting practices. Adjustments are also made to recognise capital grant income.
Note 2 – Pensions Adjustments - This shows which lines have been affected by the removal of pension contributions and replaced with IAS19 debits and credits.
Note 3 – Other Differences - This column adjusts for timing differences on the amounts chargeable for Business Rates and Council Tax under Statute and the Code and transfers to reserves.
2. Fire Authority Costs
In 2023/24 Fire Authority costs amounted to £0.376m (2023/24: £0.332m), analysed as follows:
| 2023/24 £000 | 2022/23 £000 |
Members allowances/expenses | 152 | 140 |
Statutory officers | 118 | 123 |
Others | 106 | 69 |
Total | 376 | 332 |
3. Employee Emoluments
Details of the Authority’s employees, out of an estimated 1,168 employees, who have received pay and benefits of more than £50,000 are:
| 2023/24 No. | 2022/23 No. |
£75,000 - £79,999 | 3 | 2 |
£70,000 - £74,999 | 11 | 1 |
£65,000 - £69,999 | 13 | 8 |
£60,000 - £64,999 | 39 | 20 |
£55,000 - £59,999 | 40 | 51 |
£50,000 - £54,999 | 73 | 65 |
Total | 179 | 147 |
The above table excludes Senior Officers, who are disclosed individually in the following tables.
During the year, Senior Officers received remuneration packages as detailed below – these employees are also excluded from the table above.
2023/24 Post holder information (post title and name) | Salary £000 | Allowances £000 | Total Remuneration excluding pension contributions £000 | Pension contributions accrued at the standard employer rate for all senior officers £000 | Total Remuneration including pension contributions £000 |
Chief Fire Officer – Justin Johnston | 178,022 | - | 178,022 | 51,270 | 229,292 |
Director of Service Delivery – John Charters | 137,699 | - | 137,699 | 39,657 | 177,356 |
Director of Strategy & Planning – Steve Healey | 165,708 | - | 165,708 | 47,724 | 213,432 |
Director of People & Development – Robert Warren | 126,351 | - | 126,351 | 21,606 | 147,957 |
Director of Corporate Services – Steven Brown | 94,361 | - | 94,361 | 16,136 | 110,497 |
Total | 702,141 | - | 702,141 | 176,393 | 878,534 |
2022/23 Post holder information (post title and name) | Salary £000 | Allowances £000 | Total Remuneration excluding pension contributions £000 | Pension contributions accrued at the standard employer rate for all senior officers £000 | Total Remuneration including pension contributions £000 |
Chief Fire Officer – Justin Johnston | 153,121 | - | 153,121 | 44,099 | 197,220 |
Director of Service Delivery – John Charters | 120,377 | - | 120,377 | 34,669 | 155,046 |
Director of Strategy & Planning – Steve Healey | 141,769 | - | 141,769 | 40,829 | 182,598 |
Director of People & Development – Robert Warren | 108,678 | - | 108,678 | 18,584 | 127,262 |
Director of Corporate Services – Keith Mattinson | 94,344 | - | 94,344 | 16,133 | 110,477 |
Total | 618,289 | - | 618,289 | 154,314 | 772,603 |
Exit Packages
4. External Auditors Fees
In 2023/24, the Fire Authority paid a total of £0.106m to its external auditors, Grant Thornton (2022/23: £0.044m), as follows:
| 2023/24 £000 | 2022/23 £000 |
Audit fees – Grant Thornton | 106 | 44 |
5. Related Parties Transactions
The Authority is required to disclose material transactions with related parties – bodies or individuals that have the potential to control or influence the authority or to be controlled or influenced by the Authority. Disclosure of these transactions allows readers to assess the extent to which the Authority might have been constrained in its ability to operate independently or might have secured the ability to limit another party’s ability to bargain freely with the authority. Consideration must be given to materiality from both the viewpoint of the Authority and the related party.
Central Government
Central government has effective control over the general operations of the Authority – it is responsible for providing the statutory framework within which the Authority operates, provides most of its funding in the form of grants and prescribes the terms of many of the transactions that the Authority has with other parties (e.g., council tax bills).
Members
Members of the Authority have direct control over the Authority’s financial and operating policies. The total of members’ allowances paid in 2023/24 is shown in Note 2. As required under Section 81 of the Local Government Act 2000, members’ outside interests are recorded in a formal register and the Code of Conduct operated by the Authority requires members to declare any related interests they have, and to take no part in meetings or decisions on issues concerning those related interests.
In addition, a survey of the related party interests of members and their immediate family members was carried out in preparing the Statement of Accounts. This survey showed that members have outside interests in bodies that have transactions with the Authority, such as:
- roles as members of Lancashire County Council, the district and unitary authorities;
- roles with voluntary organisations;
There is no evidence in these cases of control of one party by the other, however material transactions of £1.030m spend with Lancashire County Council requires disclosure in this note. Most of this sum relates to maintenance of the Authority’s vehicle fleet, in addition to services provided under Service Level Agreements.
Officers
Officers of the Authority are required to declare interests in related parties on an annual basis in respect of the financial statements. There were no reported material related party transactions regarding 2023/24. In 2022/23 one Senior Officer declared a family relationship with a Senior Officer who worked across two of our major billing authorities. Although there are significant transactions between the parties in relation to business rates (£0.461m received from the billing authorities), and council tax (£5.772m received from the billing authorities), the administration of these is strictly defined by a statutory framework.
6. Property, Plant and Equipment
Details on policies can be seen in Note 29, Accounting Policies.
Movements During the Year
The table below summarises the movements in Property, Plant and Equipment during the year. Land and buildings, vehicles, plant, furniture, and equipment are all disclosed at their net current value. All additions (ie new expenditure) are shown at cost.
Movements in Property, Plant and Equipment analysed into their different categories for 2023/24 are:
| Other Land & Buildings £000 | PFI Assets – land & buildings £000 | Vehicles, Plant & Equipment £000 | Total Property, Plant & Equipment £000 |
Cost or valuation |
At 1 April 2023 | 81,875 | 36,432 | 24,708 | 143,015 |
Additions | 228 | 27 | 5,254 | 5,509 |
Disposals | - | - | (1,833) | (1,833) |
Impairment losses recognised in the Revaluation Reserve | (3,870) | (365) | - | (4,235) |
Impairment losses recognised in the CIES Provision of Services | (133) | - | - | (133) |
Revaluations | 1,142 | 175 | - | 1,317 |
As at 31 March 2024 | 79,242 | 36,270 | 28,129 | 143,641 |
Depreciation and impairments |
At 1 April 2023 | 20 | - | (17,318) | (17,298) |
Depreciation charge for 2023/24 | (3,104) | (1,040) | (1,441) | (5,584) |
Disposals | - | - | 1,785 | 1,785 |
Revaluations | 3,084 | 1,040 | - | 4,123 |
As at 31 March 2024 | - | - | (16,973) | (16,973) |
Balance sheet at 31 March 2024 | 79,242 | 36,270 | 11,155 | 126,667 |
Balance sheet at 31 March 2023 | 81,895 | 36,432 | 7,390 | 125,717 |
| Other Land & Buildings £000 | PFI Assets – land & buildings £000 | Vehicles, Plant & Equipment £000 | Total Property, Plant & Equipment £000 |
Nature of asset holding |
Owned | 79,242 | - | 11,155 | 90,397 |
Finance lease | - | - | - | - |
PFI | - | 36,270 | - | 36,270 |
Total | 79,242 | 36,270 | 11,155 | 126,667 |
Historical cost |
Carried at historical cost | - | - | 11,155 | 11,155 |
Valued at current value as at: |
31 March 2024 | 79,242 | 36,270 | - | 115,512 |
31 March 2010 | - | - | - | - |
Total cost or valuation | 79,242 | 36,270 | 11,155 | 126,667 |
The vehicle, plant & equipment disposal figures in the above table, include 2022/23 disposals not previously recognised.
On 31 March 2024 the Authority undertook a full revaluation review on approximately one fifth of its land and buildings, and in addition carried out a desktop revaluation exercise on the remainder, which resulted in a net revaluation gain of £5.441m (2022/23: net gain of £22.283m).
Revenue Leases are included in the quinquennial asset valuation programme to meet IFRS 16 requirements however are considered on a desktop basis only this year. All will be valued as full asset valuations from commencement of the 2024-25 financial year, in line with CIPFA Code of Practice.
The comparative figures detailing the movement during 2022/23:
| Other Land & Buildings £000 | PFI Assets – land & buildings £000 | Vehicles, Plant & Equipment £000 | Total Property, Plant & Equipment £000 |
Cost or valuation |
At 1 April 2022 | 69,114 | 31,175 | 24,160 | 124,449 |
Additions | 473 | 151 | 580 | 1,204 |
Disposals | - | - | (32) | (32) |
Impairment losses recognised in the Revaluation Reserve | (279) | (269) | - | (548) |
Impairment losses recognised in the CIES Provision of Services | (271) | - | - | (271) |
Revaluations | 12,838 | 5,375 | - | 18,213 |
As at 31 March 2023 | 81,875 | 36,432 | 24,708 | 143,015 |
| Other Land & Buildings £000 | PFI Assets – land & buildings £000 | Vehicles, Plant & Equipment £000 | Total Property, Plant & Equipment £000 |
Depreciation and impairments |
At 1 April 2022 | - | - | (15,812) | (15,812) |
Depreciation charge for 2022/23 | (3,034) | (1,016) | (1,538) | (5,588) |
Disposals | - | - | 32 | 32 |
Revaluations | 3,054 | 1,016 | - | 4,070 |
As at 31 March 2023 | 20 | - | (17,318) | (17,298) |
Balance sheet at 31 March 2023 | 81,895 | 36,432 | 7,390 | 125,717 |
Balance sheet at 31 March 2022 | 69,114 | 31,175 | 8,348 | 108,637 |
Nature of asset holding |
Owned | 81,895 | - | 7,387 | 89,282 |
Finance lease | - | - | 3 | 3 |
PFI | - | 36,432 | - | 36,432 |
Total | 81,895 | 36,432 | 7,390 | 125,717 |
Historical cost |
Carried at historical cost | - | - | 7,390 | 7,390 |
Valued at current value as at: |
31 March 2022 | 81,895 | 36,432 | - | 118,327 |
31 March 2010 | - | - | - | - |
Total cost or valuation | 81,895 | 36,432 | 7,390 | 125,717 |
Heritage Assets
The Authority holds several heritage assets, in the form of both fire memorabilia such as antique fire extinguishers, and two vintage fire appliances. Due to the nature of these assets, it is not possible to market test the value of these, therefore they are not included in the Property, Plant and Equipment note.
Capital Expenditure
The total capital expenditure in 2023/24 is shown in the table below, together with the resources that have been used to finance it. Where capital expenditure is to be financed in future years by charges to revenue as assets are used by the Authority, the expenditure results in an increase in the Capital Financing Requirement (CFR), a measure of the capital expenditure incurred historically by the Authority that has yet to be financed. The CFR is analysed in the second part of this note.
| 2023/24 £000 | 2022/23 £000 |
Opening Capital Financing Requirement | 12,283 | 12,770 |
| 2023/24 £000 | 2022/23 £000 |
Capital investment: |
Property, Plant & Equipment* | 5,509 | 1,204 |
Intangible assets* | 565 | 477 |
Sources of Finance: |
Capital Reserves | - | - |
Revenue contributions to capital* | (4,171) | (1,680) |
Funding from earmarked reserves | (266) | - |
Capital receipts | (1,637) | - |
MRP | (517) | (487) |
Closing Capital Financing Requirement | 11,767 | 12,283 |
Explanation of movements in year |
(Decrease)/Increase in underlying need to borrow (supported by Government financial assistance) | (517) | (487) |
Assets acquired under finance lease | - | - |
Total | (517) | (487) |
*Includes NWFC balances.
Details of Assets Held
The number of main assets held by the Authority are shown below:
| 2023/24 No. | 2022/23 No. |
Headquarters | 1 | 1 |
Fire Stations (including Area Headquarters) | 39 | 39 |
Training School | 1 | 1 |
Fire houses | 1 | 1 |
Capital Commitments
Capital projects often take several years to complete, which means that the Authority is committed to capital expenditure in following years arising from contracts entered into at the Balance Sheet date, but on which all or part of the capital work has yet to be undertaken. The estimated capital expenditure committed at 31 March 2024 is £1.554m (2022/23: £4.704m).
7. Intangible Assets
The Authority accounts for its software as intangible assets. All software is given a finite useful life, based on assessments of the period that the software is expected to be of use to the Authority.
| 2023/24 £000 | 2022/23 £000 |
Cost or valuation |
At 1 April | 2,899 | 2,422 |
Additions | 565 | 477 |
As at 31 March | 3,464 | 2,899 |
Amortisation & impairment |
At 1 April | (1,993) | (1,899) |
Amortisation charge for the year | (336) | (94) |
As at 31 March | (2,329) | (1,993) |
Balance sheet at 31 March 2024 | 1,134 | 906 |
Balance sheet at 31 March 2023 | 906 | 523 |
8. Financial Instruments
A financial instrument is a contract which gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. No-exchange transactions such as those relating to taxes and government grants do not give rise to financial instruments.
Financial assets - balances
A financial asset is a right to future economic benefits controlled by the Authority that is represented by cash, equity instruments or a contractual right to receive cash or other financial assets or a right to exchange financial assets and liabilities with another entity that is potentially favourable to the Authority. The financial assets held by the Authority during the year are all accounted for under the amortised cost, comprising:
Investments, which are loans to other local authorities.
Cash in hand and bank current and deposit accounts.
Trade receivables for goods and services provided.
The financial assets disclosed in the Balance Sheet are analysed across the following categories:
| Long-Term | Current |
| 31 March 2024 £000 | 31 March 2023 £000 | 31 March 2024 £000 | 31 March 2023 £000 |
Investments | - | - | 23,500 | 15,000 |
Cash & cash equivalents | - | - | 4,297 | 16,317 |
Other trade receivables | - | - | 1,286 | 1,555 |
Financial liabilities - balances
A financial liability is an obligation to transfer economic benefits controlled by the Authority and can be represented by a contractual obligation to deliver cash or financial assets or an obligation to exchange financial assets and liabilities with another entity that is potentially unfavourable to the Authority.
All the Authority’s financial liabilities held during the year are measured at amortised cost, and comprise:
Long-term loans from the Public Work Loans Board.
Private Finance Initiative (PFI) contracts, detailed in Note 14.
Lease payables.
Trade payables for goods and services received.
| Long-Term | Current |
| 31 March 2024 £000 | 31 March 2023 £000 | 31 March 2024 £000 | 31 March 2023 £000 |
Borrowings | 2,000 | 2,000 | 22 | 22 |
PFI and finance lease arrangements | 11,379 | 11,913 | 533 | 522 |
Trade payables | - | - | 3,266 | 3,891 |
Financial Instruments - Gains and Losses
The gains and losses recognised in the Comprehensive Income and Expenditure Statement in relation to financial instruments consist of the following:
| 2023/24 £000 | 2022/23 £000 |
Financial Liabilities at amortised cost |
Interest payable relating to PFI | 1,269 | 1,294 |
Interest payable relating to Borrowing | 95 | 90 |
Interest payable relating to finance leases | 2 | 4 |
Total expense in Deficit on the Provision of Services | 1,366 | 1,388 |
Financial Assets at amortised cost |
Interest income | (1,574) | (837) |
Total income in Deficit on the Provision of Services | (1,574) | (837) |
Net (gain)/loss for the year | (208) | 551 |
Fair Values of Financial Instruments
In accordance with IFRS 9, financial liabilities, financial assets represented by investments and long-term creditors, are carried in the Balance Sheet at amortised cost. Their fair value can be assessed by calculating the present value of the cash flows that will take place over the remaining term of the instruments, using the following assumptions:
Estimated ranges of interest rates at 31 March 2024 of 4.48% to 4.49% for loans from the PWLB.
The fair values of PWLB loans have been discounted at the market rates for similar instruments with similar remaining terms to maturity.
Where an instrument will mature in the next 12 months, carrying amount is assumed to approximate to fair value.
The fair value of trade and other receivables is taken to be the invoiced amount.
The fair value of the PFI liabilities has been calculated by discounting the contractual cash flows (excluding service charge elements) at the appropriate AA-rated bond yield rates.
The fair values calculated are as follows:
| 31 March 2024 | 31 March 2023 |
| Amortised Cost £000 | Fair Value £000 | Amortised Cost £000 | Fair Value £000 |
Loans from the Public Works Loan Board | 2,000 | 1,930 | 2,000 | 1,915 |
PFI Liabilities | 11,339 | 14,123 | 12,351 | 13,509 |
Without the addition of accrued interest, the actual Public Works Loan Board debt outstanding at 31 March 2024 is £2.000m (2022/23: £2.000m) and it is due for repayment as shown in the following table:
| 2023/24 £000 | 2022/23 £000 |
Over 10 years | 2,000 | 2,000 |
Total | 2,000 | 2,000 |
9. Debtors
| 2023/24 £000 | 2022/23 £000 |
Trade debtors | 2,123 | 2,005 |
VAT | 3,862 | 791 |
Local taxation debtors | 4,303 | 4,325 |
Other debtors | 8,316 | 9,642 |
Total | 18,604 | 16,76 |
10. Cash and Cash Equivalents
The balance of cash and cash equivalents is made up of the following elements:
| 2023/24 £000 | 2022/23 £000 |
Cash held by the Authority | 53 | 67 |
Cash held by North West FireControl (25% share) | 59 | 89 |
Call account balance | 4,185 | 16,161 |
Total | 4,297 | 16,317 |
11. Creditors
| 2023/24 £000 | 2022/23 £000 |
Goods and services creditors | 3,052 | 2,676 |
PAYE/NI | 1,219 | 1,499 |
VAT | 572 | 27 |
Local taxation creditors | 3,613 | 3,457 |
Other creditors | 1,942 | 2,599 |
Total | 10,398 | 10,258 |
12. Provisions
The Authority has the power to establish provisions for any liabilities of uncertain timing or amount that have been incurred.
The Authority has established an Insurance Liabilities Provision to meet liabilities, the precise cost of which is uncertain, but which are not reimbursable from insurers as they fall below individual excess clauses and the annual self-insured limits.
The Authority has also recognised a provision in relation to its share of the Business Rates Collection Fund outstanding appeals, which is calculated and provided by billing authorities based on their assumptions of outstanding appeal success rates.
The balances set aside, together with the movement on the provisions, is shown below:
| Insurance Liabilities | Business rates appeals | Total |
| 2023/24 £000 | 2022/23 £000 | 2023/24 £000 | 2022/23 £000 | 2023/24 £000 | 2022/23 £000 |
Balance at 1 April | 579 | 593 | 660 | 854 | 1,239 | 1,447 |
Amounts utilised | (116) | (89) | - | - | (116) | (89) |
Unused amounts reversed | (135) | (130) | (145) | (229) | (280) | (359) |
Additional provision | 330 | 205 | 56 | 35 | 386 | 240 |
Balance at 31 March | 658 | 579 | 571 | 660 | 1,229 | 1,239 |
13. Other Long-term Liabilities
Other long-term liabilities comprise the following:
| 2023/24 £000 | 2022/23 £000 |
Finance Lease Liability | - | - |
PFI Liability (see Note 14) | 11,339 | 11,868 |
PFI Contractor Loan (see Note 14) | 40 | 45 |
Pension Liability (see Note 15) | 651,920 | 651,536 |
Total | 663,299 | 663,449 |
14. PFI Schemes
The Authority operates two PFI schemes with separate Private Sector Partners (PSP), details of which are as follows:
PFF Lancashire Limited
The Authority signed a contract in May 2002 with a Private Sector Partner (PSP), a consortium known as PFF Lancashire Limited, under the Government's Private Finance Initiative, for two fire stations at Morecambe and Hyndburn.
Under the contract the Authority pays an annual unitary charge to PFF Lancashire Limited for serviced accommodation over the life of the 30-year contract, commencing in 2003/04. The buildings and any plant installed in them at the end of the contract will be transferred to the Authority for nil consideration. The estimated capital value of the scheme at the point of financial close was £3.500m.
Under the contract PFF Lancashire Limited contributed £0.150m towards the development costs, which is repaid through the annual unitary charge on the life of the 30-year contract commencing in 2005/06. In accordance with recommended accounting practice, the reimbursement has been classed as a loan and the liability reflected as such in the Authority’s accounts. At 31 March 2024 the total outstanding loan was £0.045m (2022/23: £0.050m).
Fire and Rescue NW Limited
The Authority is also involved in a second PFI project, with Merseyside Fire and Rescue Authority and Cumbria County Council to deliver 16 new fire stations, 4 of which will be in Lancashire. Contracts were signed with Balfour Beatty Fire and Rescue NW Limited in February 2011, with phased construction beginning in 2011/12 and completing in 2013/14.
Balfour Beatty sold its’ interest in the PFI scheme in July 2021 to BBGI, a company who already operates several PFI schemes in the UK including within the emergency services sector. BBGI undertook a refinancing deal in December 2021, resulting in a one-off saving of £0.9m for the three authorities, of which Lancashire’s share was £0.2m.
Under the contract the Authority pays an annual unitary charge to Fire and Rescue NW Limited for serviced accommodation over the life of the contract, which runs for 25 years from initial handover of each station commencing in March 2011/12 for the Authority. The buildings and any plant installed in them at the end of the contract will be transferred to the Authority for nil consideration. The estimated capital value of the total scheme at the point of financial close was £47.886m, and for the Authority was £12.161m.
All PFI Schemes
All PFI stations are recognised on the Authority’s Balance Sheet from the date of initial handover. Movements in their value over the year are detailed in the analysis of the movement on Property, Plant & Equipment balance in Note 6.
Payments made under the contracts are performance related, so deductions are made if parts of the building are not available or if service performance (including maintenance) falls below an agreed standard. The Authority makes an agreed payment each year which is increased by inflation and can be reduced if the contractor fails to meet availability and performance standards in any year but is otherwise fixed. In addition, the Authority receives Government Grant to offset some of these costs.
Payments remaining to be made under both PFI contracts and Government Subsidies to be received at 31 March 2024 are as follows:
| Payment for Services £000 | Reimbursement of Capital Expenditure £000 | Interest £000 | Total £000 | Government Subsidy £000 |
Payable in 1 year | 969 | 528 | 1,234 | 2,732 | 1,734 |
Payable within 2-5 years | 4,149 | 2,722 | 4,397 | 11,268 | 6,935 |
Payable within 6-10 years | 5,312 | 4,553 | 3,828 | 13,692 | 8,186 |
Payable within 11-15 years | 3,237 | 4,065 | 1,500 | 8,802 | 5,371 |
Payable within 16-20 years | - | - | - | - | - |
Total | 13,667 | 11,868 | 10,959 | 36,494 | 22,225 |
Although the payments made to the contractor are described as unitary payments, they have been calculated to compensate the contractor for the fair value of the services they provide, the capital expenditure incurred and interest payable over the life of the contract. The liability outstanding to pay the contractor for capital expenditure incurred is as follows:
| 2023/24 £000 | 2022/23 £000 |
Balance outstanding at the start of the year | 12,351 | 12,795 |
Payments during the year | (483) | (444) |
Balance outstanding at year end | 11,868 | 12,351 |
15. Net Liability Related to Local Government and Firefighters' Pension Scheme
During the year the Authority made contributions to the cost of pensions for all employees (except for those who chose not to be members of the scheme) as required by statute.
The Authority participates in two pension schemes:
i) Uniformed Firefighters are covered by an unfunded, defined benefit scheme, meaning that there are no investment assets built up to meet the pensions liabilities and that cash must be generated by the Authority to meet actual pensions payments as they fall due.
ii) Other staff pensions are provided from the Lancashire County Pension Fund. This is a funded scheme, meaning that the Authority and employees pay contributions into a fund calculated at a level intended to balance the pensions liabilities with the investment assets.
Transactions Relating to Post-employment Benefits
We recognise the cost of retirement benefits in the reported cost of services when they are earned by employees, rather than when the benefits are eventually paid as pensions. However, the charge we are required to make against council tax is based on the cash payable in the year, so the real cost of post-employment/retirement benefits is reversed out of the General Fund via the Movement in Reserves Statement.
The following transactions have been made in the Comprehensive Income & Expenditure Statement and the General Fund Balance Fund via the Movement in Reserves Statement during the year:
| Local Government Pension Scheme | Uniformed Firefighters’ Pension Scheme |
| 2023/24 £000 | 2022/23 £000 | 2023/24 £000 | 2022/23 £000 |
Comprehensive Income & Expenditure Statement |
Cost of Services: |
· Current service cost | 1,414 | 2,900 | 3,670 | 13,640 |
· Administrative expenses | 46 | 41 | - | - |
· Past service cost | - | - | - | - |
Cost of Services total | 1,460 | 2,941 | 3,670 | 13,640 |
| | | | | |
Financing and Investment Income and Expenditure: |
· Interest cost | 2,785 | 2,343 | 29,710 | 23,040 |
· Interest on scheme assets | (3,745) | (2,137) | - | - |
Financing total | (960) | 206 | 29,710 | 23,040 |
Total post-employment benefit charged to the deficit on provision of services | 500 | 3,147 | 33,380 | 36,680 |
Other post-employment benefit charged to the Comprehensive Income and Expenditure Statement |
· Actuarial (gains) and losses | (4,065) | (10,297) | (4,120) | (234,480) |
Total post-employment benefit charged to the Comprehensive Income and Expenditure Statement | (3,565) | (7,150) | 29,260 | (197,800) |
Movement in reserves statement |
· Reversal of net charges made to the deficit on provision of services in accordance with the code | (144) | (2,799) | (4,410) | (10,080) |
Actual amount charged against the General Fund Balance for pensions in the year: |
Employers’ contributions payable to the scheme | (356) | (348) | - | - |
Net retirement benefits payable to pensioners | - | - | (28,970) | (26,600) |
The change in the net pension liability is analysed into seven components:
Current service cost – the increase in liabilities because of years of service earned this year – allocated in the Comprehensive Income and Expenditure Statement to the services for which the employees worked.
Past service cost/(gain) – the increase/(decrease) in liabilities arising from current year decisions whose effect relates to years of service earned in earlier years – debited/(credited) to the deficit on the provision of services in the Comprehensive Income and Expenditure Statement.
Interest on liabilities – the expected increase in the present value of liabilities during the year as they move one year closer to being paid.
Interest on assets – the average rate of return expected on the investment assets held by the pension scheme.
Actuarial (gains) and losses – changes in the net pension liability that arise because events have not coincided with assumptions made at the last actuarial valuation or because the actuaries have updated their assumptions – (credited)/debited to the pensions reserve.
Employers’ contributions – the payments made into the pension scheme by the Authority during the year in respect of current employees.
Retirement benefits payable to pensioners – the net payments made in respect of the Firefighter pension scheme. Note, the fund also received a top up grant of £19.508m (2022/23: £17.794m) in addition to these, which can be seen in the Firefighters Pension Fund Account on page 70.
A full set of audited accounts for the Lancashire County Pension Fund, together with information relating to membership, actuarial and investment policy, and investment performance, are published in the ‘Lancashire County Pension Fund Annual Report’, available from the administering authority, Lancashire County Council, on request.
Assets and Liabilities in Relation to Post-employment Benefits
Reconciliation of present value of the scheme liabilities (defined benefit obligation):
| Funded Liabilities: Local Government Pension Scheme | Unfunded Liabilities: Uniformed Firefighters’ Pension Scheme |
| 31 March 2024 £000 | 31 March 2023 £000 | 31 March 2024 £000 | 31 March 2023 £000 |
Opening balance at 1 April | (58,483) | (84,201) | (651,536) | (875,936) |
Current service cost | (1,414) | (2,900) | (3,490) | (13,470) |
Interest on liabilities | (2,785) | (2,343) | (29,710) | (23,040) |
Contributions by scheme participants | (549) | (492) | (3,830) | (3,560) |
Experience (gain)/loss | (536) | (6,669) | (8,420) | (49,400) |
Gain/(Loss) on financial assumptions | 1,186 | 34,604 | 12,540 | 259,250 |
Gain/(Loss) on demographic assumptions | 750 | 1,885 | - | 24,630 |
Benefits/transfers paid | 1,516 | 1,633 | 32,620 | 29,990 |
Past service cost | - | - | - | - |
Closing balance at 31 March | (60,315) | (58,483) | (651,826) | (651,536) |
Reconciliation of the fair value of the scheme assets:
| Funded Liabilities: Local Government Pension Scheme | Unfunded Liabilities: Uniformed Firefighters’ Pension Scheme |
| 31 March 2024 £000 | 31 March 2023 £000 | 31 March 2024 £000 | 31 March 2023 £000 |
Opening balance at 1 April | 78,360 | 76,703 | - | - |
Interest on scheme assets | 3,745 | 2,137 | - | - |
Remeasurements (assets) | 2,665 | 354 | - | - |
Administrative expenses | (46) | (41) | - | - |
Employer contributions | 356 | 348 | 26,540 | 26,430 |
Contributions by scheme participants | 549 | 492 | 6,080 | 3,560 |
Benefits paid | (1,516) | (1,633) | (32,620) | (29,990) |
Closing balance at 31 March | 84,113 | 78,360 | - | - |
The expected return on scheme assets is determined by considering the expected returns available on the assets underlying the current investment policy. Expected yields on fixed interest investments are based on gross redemption yields at the Balance Sheet date. Expected returns on equity investments reflect long-term rates of return experienced in the respective markets. The actual return on scheme assets in the year was a gain of £6.203m (2022/23: gain of £2.305m).
Pension Asset Ceiling
An asset ceiling test limits the amount of the net pension asset that can be recognised to the lower of the amount of the net pension asset or the present value of any economic benefits available in the form of refunds or reductions in future contributions to the plan.
The Authority’s LGPS asset ceiling has been calculated using the present value of accounting service cost in perpetuity less the total of present value of primary contributions in perpetuity and present value of secondary contributions over the recovery period.
| 2023/24 £000 | 2022/23 £000 |
Gross defined benefit asset/(liability) | 23,798 | 19,877 |
Authority’s asset ceiling | | - |
Adjustment for asset ceiling | (23,892) | (19,877) |
Net defined benefit asset/(liability) | (94) | - |
Scheme History
| 2023/24 £000 | 2022/23 £000 | 2021/22 £000 | 2020/21 £000 | 2019/20 £000 |
Present value of liabilities: |
Local Government Pension Scheme (LGPS) | (60,315) | (58,483) | (84,201) | (83,631) | (69,102) |
Firefighters Pension Scheme | (651,826) | (651,536) | (875,936) | (872,386) | (805,506) |
Fair value of assets in LGPS | 84,113 | 78,360 | 76,703 | 68,314 | 61,932 |
Surplus/(Deficit) in the scheme: |
Local Government Pension Scheme (LGPS) | 23,798 | 19,877 | (7,498) | (15,318) | (7,170) |
Firefighters Pension Scheme | (651,826) | (651,536) | (875,936) | (872,386) | (805,506) |
Pension Asset Ceiling Adjustment: |
Local Government Pension Scheme (LGPS) | (23,892) | (19,877) | - | - | - |
Firefighters Pension Scheme | - | - | - | - | - |
Total | (651,920) | (651,536) | (883,434) | (887,704) | (812,676) |
The liabilities show the underlying commitments that the Authority has in the long‑term to pay post-employment benefits. The total liability of both schemes, £651,920m, has a substantial impact on the net worth of the Authority, as recorded in the Balance Sheet. However, statutory arrangements for funding the liability mean that the financial position of the Authority remains healthy:
Whilst there is a surplus on the LGPS scheme any future deficits that may arise will sought to be recovered by annual repayments from/to the fund, as assessed by the scheme actuary, throughout the agreed surplus recovery period.
Finance is only required to be raised to cover fire fighter pensions when the pensions are actually paid.
Estimated contributions expected to be paid by the Authority into each scheme during the next financial year:
| Local Government Pension Scheme* £000 | Firefighters’ Pension Scheme** £000 | Total £000 |
Estimated contributions | 1,231 | 10,577 | 11,808 |
*LGPS contributions shown are gross of surplus recovery referred above.
** Firefighter contributions are part funded from government top up grant.
Basis for Estimating Assets and Liabilities
Liabilities have been assessed on an actuarial basis using the projected unit credit method, an estimate of the pensions that will be payable in future years dependent on assumptions about mortality rates, salary levels etc.
The Firefighters’ Scheme has been assessed by GAD (the Government Actuarial Department), an independent firm of actuaries. Estimates for the Firefighters pension scheme are based on a ‘roll forward approach’ which updates the last full valuation on 31 March 2023, taking account of any significant changes since this. The Local Government Fund liabilities have been assessed by Mercer Resource Consulting Limited, an independent firm of actuaries. The last full valuation was as at 31 March 2022.
The principal assumptions used by the actuary have been:
| NWFC Local Government Pension Scheme | LCFA Local Government Pension Scheme | Uniformed Firefighters’ Pension Scheme |
| 31 March 2024 | 31 March 2023 | 31 March 2024 | 31 March 2023 | 31 March 2024 | 31 March 2023 |
Mortality assumptions: |
Longevity at 65 for current pensioners: |
Men | 19.8 | 21.2 | 21.1 | 21.5 | 21.3 | 21.2 |
Women | 23.7 | 23.8 | 23.5 | 23.8 | 21.3 | 21.2 |
Longevity at 65 for future pensioners: |
Men | 21.4 | 21.2 | 22.4 | 22.8 | 22.9 | 21.2 |
Women | 25.3 | 25.5 | 25.3 | 25.6 | 22.9 | 21.2 |
Rate of CPI inflation | 2.75% | 3.15% | 2.70% | 2.70% | 2.60% | 2.60% |
Rate of increase in salaries | 3.45% | 3.65% | 4.20% | 4.20% | 3.85% | 3.85% |
Rate of increase in pensions | 2.75% | 2.95% | 2.80% | 2.80% | 2.60% | 2.60% |
Rate for discounting scheme liabilities | 4.85% | 4.75% | 4.80% | 4.80% | 4.75% | 4.65% |
Take up of option to convert annual pension into retirement lump sum | 50% | 50% | 50% | 50% | 50% | 50% |
The Firefighters’ Pension Scheme has no assets to cover its liabilities. The Local Government Pension Fund’s assets consist of the following categories, by proportion of the total assets held by the Fund:
| | Assets at 31 March 2024 | Assets at 31 March 2023 |
| Quoted in active market | Fair Value £000 | % | Fair Value £000 | % |
Equities | Y | 1,873 | 2.2 | 1,645 | 2.1 |
Bonds | Y | 1,349 | 1.6 | 1,325 | 1.7 |
Property | N | 1,463 | 1.7 | 1,553 | 2.0 |
Cash/Liquidity | N | 1,560 | 1.9 | 695 | 0.9 |
Other | N | 77,867 | 92.6 | 73,142 | 93.3 |
Total | | 84,113 | 100.0 | 78,360 | 100.0 |
16. Usable Reserves
Movements in the Authority’s usable reserves are detailed in the Movement in Reserves Statements, on pages 20 and 21.
| 2023/24 £000 | 2023/24 £000 | 2022/23 £000 | 2022/23 £000 |
Revenue Reserves: |
General Fund | | (5,662) | | (4,887) |
Earmarked Reserves | (3,285) | | (4,101) | |
PFI Equalisation Reserve | (5,157) | | (5,157) | |
Total Earmarked Reserves | | (8,442) | | (9,258) |
Total Revenue Reserves | | (14,104) | | (14,145) |
| | | | | |
Capital Reserves: |
Capital Funding Reserve | | (20,344) | | (20,344) |
Capital Grants Unapplied | | - | | (27) |
Usable Capital Receipts | | (71) | | (1,692) |
Total Usable Reserves | | (34,518) | | (36,208) |
17. Transfers (to)/from Earmarked Reserves
| Balance at 31 March 2022 £000 | Transfers in 2022/23 £000 | Transfers out 2022/23 £000 | Balance at 31 March 2023 £000 | Transfers in 2023/24 £000 | Transfers out 2023/24 £000 | Balance at 31 March 2024 £000 |
General fund | (6,536) | (24) | 1673 | (4,887) | (995) | 220 | (5,662) |
Earmarked Reserves | (4,675) | (1,207) | 1,781 | (4,101) | (1,023) | 1,839 | (3,285) |
PFI Equalisation Reserves | (5,067) | (90) | - | (5,157) | - | - | (5,157) |
Total Earmarked Reserves | (9,742) | (1,297) | 1,781 | (9,258) | (1,023) | 1,839 | (8,442) |
Capital funding reserve | (17,672) | (4,300) | 1,628 | (20,344) | (4,171) | 4,171 | (20,344) |
Capital grants unapplied | (40) | - | 13 | (27) | - | 27 | - |
Usable capital receipts | (1,683) | (9) | - | (1,692) | (16) | 1,637 | (71) |
Total Usable Reserves | (35,673) | (5,630) | 5,095 | (36,208) | (6,205) | 7,894 | (34,518) |
18. Unusable Reserves
The total Unusable Reserves are shown in the Movement in Reserves Statement, and details of each reserve and the movements are shown in the following tables:
| 2023/24 £000 | 2022/23 £000 |
Revaluation Reserve | (73,418) | (75,306) |
Capital Adjustment Account | (41,866) | (38,281) |
Pensions Reserve | 651,920 | 651,536 |
Collection Fund Adjustment Account | (120) | (207) |
Accumulated Absences Adjustment Account | 954 | 957 |
Total Unusable Reserves | 537,471 | 538,699 |
Revaluation Reserve
| 2023/24 £000 | 2022/23 £000 |
Balance at 1 April | (75,306) | (56,221) |
Upward revaluation of assets | (5,441) | (22,283) |
Downward revaluation of assets and impairment losses not charged to Net cost of Services | 4,235 | 548 |
Difference between fair value depreciation and historical cost depreciation | 3,095 | 2,649 |
Amount written off to the Capital Adjustment Account | - | - |
Total Revaluation Reserve | (73,418) | (75,306) |
The Revaluation Reserve contains the gains made by the Authority arising from increases in the value of its Property, Plant and Equipment. The balance is reduced when assets with accumulated gains are:
Revalued downwards or impaired and the gains are lost.
Used in the provision of services and the gains are consumed through depreciation, or
Disposed of and the gains are realised.
The Reserve contains only revaluation gains accumulated since 1 April 2007, the date that the Reserve was created. Accumulated gains arising before that date are consolidated into the balance on the Capital Adjustment Account.
Capital Adjustment Account
The Capital Adjustment Account absorbs the timing differences arising from the different arrangements for accounting for the consumption of non-current assets and for financing the acquisition under statutory provisions. The account is debited with the cost of acquisition as depreciation, impairment losses and amortisations are charged to the Comprehensive Income and Expenditure Statement. The Account is credited with the amounts set aside by the Authority as finance for the costs of acquisition.
In addition, the account contains revaluation gains accumulated on Property, Plant and Equipment before 1 April 2007, the date the Revaluation Reserve was created to hold such gains.
| 2023/24 £000 | 2023/24 £000 | 2022/23 £000 | 2022/23 £000 |
Balance at 1 April | | (38,281) | | (39,469) |
Reversal of items relating to capital expenditure debited or credited to the Comprehensive Income and Expenditure Statement: |
| 2,489 | | 2,938 | |
| 133 | | 271 | |
| 336 | | 94 | |
Sub-total | | 2,958 | | 3,303 |
Disposal of assets via the Comprehensive Income & Expenditure Statement | | 48 | | - |
Adjusting amounts written out of the Revaluation Reserve | | - | | - |
Net amount written out of the cost of non-current assets consumed in the year | | 3,006 | | 3,303 |
Capital financing applied in the year: |
| - | | - | |
| (517) | | (487) | |
| - | | - | |
| (1,637) | | - | |
| (4,437) | | (1,628) | |
Sub-total | | (6,591) | | (2,115) |
Balance as at 31 March | | (41,866) | | (38,281) |
Pensions Reserve
The Pensions Reserve absorbs the timing differences arising from the different arrangements for accounting for post employment benefits and for funding benefits in accordance with statutory provisions. The reserve relates to both the LGPS and Firefighters pension schemes, and the large negative value of the reserve reflects the unfunded nature of the Firefighters pension scheme.
| 2023/24 £000 | 2022/23 £000 |
Balance at 1 April | 651,536 | 883,434 |
Actuarial (gains) or losses on pensions assets and liabilities | (4,170) | (244,777) |
Reversal of items relating to retirement benefits debited or credited to Net Cost of Services in the Comprehensive Income & Expenditure Statement | 33,880 | 39,827 |
Net payments to pensioners payable in the year | (28,970) | (26,600) |
Employers pension contributions | (356) | (348) |
Total | 651,920 | 651,536 |
Collection Fund Adjustment Account
The Collection Fund Adjustment Account manages the differences arising from the recognition of council tax and business rates income in the Comprehensive Income and Expenditure Statement as it falls due from council tax and business rates payers compared with the statutory arrangements for paying across amounts to the General Fund.
| Council Tax | Business Rates | Total |
| 2023/24 £000 | 2022/23 £000 | 2023/24 £000 | 2022/23 £000 | 2023/24 £000 | 2022/23 £000 |
Balance at 1 April | 5 | (139) | (212) | 915 | (207) | 776 |
Amount by which council tax income credited to the Comprehensive Income and Expenditure Statement is different from council tax income calculated for the year in accordance with statutory requirements | 126 | 144 | - | - | 126 | 144 |
Amount by which business rates income credited to the Comprehensive Income and Expenditure Statement is different from business rates income calculated for the year in accordance with statutory requirements | - | - | (38) | (1,127) | (38) | (1,127) |
Balance at 31 March | 130 | 5 | (249) | (212) | (120) | (207) |
Accumulated Absences Adjustment Account
The Accumulated Absences Adjustment Account manages the differences arising from the recognition of accrued employee costs in the Comprehensive Income and Expenditure Statement compared with the statutory arrangements for paying across amounts to the General Fund.
| 2023/24 £000 | 2022/23 £000 |
Balance at 1 April | 957 | 839 |
Amount by which remuneration charged on an accruals basis is different from remuneration chargeable in the year in accordance with statutory requirements | -3 | 118 |
Balance at 31 March | 954 | 957 |
19. Contingent Liability
There are no contingent liabilities.
20. Post Balance Sheet Events
As at the date of signing of the draft accounts, 05th July 2024, there have been no events either adjusting on non-adjusting.
21. Nature and Extent of Risks Arising from Financial Instruments
The Authority’s activities expose it to a variety of financial risks:
Credit risk – the possibility that other parties might fail to pay amounts due to the Authority.
Liquidity risk – the possibility that the Authority might not have funds available to meet its commitments to make payments.
Market risk – the possibility that financial loss might arise for the Authority because of changes in such measures as interest rates and stock market movements.
Risk management is carried out by Lancashire County Council’s Treasury Management Team, under policies approved by the Authority in the annual Treasury Management Strategy. The strategy provides written principles for overall risk management, as well as written policies covering specific areas, such as interest rate risk, credit risk and the investment of surplus cash.
Credit Risk
Credit risk arises from deposits with banks and financial institutions, as well as credit exposures to the Authority’s customers.
This risk is minimised through the Annual Investment Strategy, which states that any investment counterparty must have a minimum actual or implied credit rating of AA- to be eligible. The Authority will also have regard to recent banking reform legislation which provides for creditor 'bail-in' rather than state 'bail-out' of banks should the bank fail. The effect of this legislation is that a local authority is likely to lose a higher proportion of any assets caught up in a credit event than almost any other type of institution. Credit risk control therefore means that unsecured bank deposits are, unless for very short duration, not suitable as an investment instrument in the future.
In the context of credit risk, trade debtors are treated as financial instruments.
Trade Debtor Credit Risk
The Authority does not generally allow credit for customers, such that £0.174m of the £0.375m balance is past due date for payment. On a prudent basis the Authority has created a provision for expected credit losses to cover any potential loss arising from this, which currently stands at £0.033m which is considered sufficient for this purpose.
The past due amount can be analysed by age as follows:
| 2023/24 £000 | 2022/23 £000 |
0 to 30 days | 201 | 298 |
31 to 60 days | 170 | 23 |
61 to 90 days | 1 | 154 |
91 to 180 days | 0 | 1 |
Over 180 days | 3 | 231 |
Total | 375 | 707 |
Liquidity Risk
The Authority has a comprehensive cash flow management system (administered by Lancashire County Council’s Treasury Management Team) that seeks to ensure that cash is available as needed. If unexpected movements happen, the Authority has ready access to borrowings from Lancashire County Council at current market rates. There is no significant risk that it will be unable to raise finance to meet its commitments under financial instruments.
The maturity profile of our remaining debt is shown in the table below.
Value of PWLB loans maturing in future years as at 31 March 2024:
Year | Loan Value (£000) |
2035 | 650 |
2036 | 650 |
2037 | 700 |
Total | 2,000 |
Market Risk
The Authority is exposed to risk in terms of its exposure to interest rate movements on its borrowings and investments. Movements in interest rates have a complex impact on the Authority. For instance, a rise in interest rate movements would have the following effects:
We hold fixed rate financial liabilities (borrowings) and variable rate financial assets (investments).
Borrowings are not carried at fair value, so nominal gains and losses on fixed rate loans would not impact on the Deficit on the Provision of Services or Other Comprehensive Income and Expenditure. Instead, the effect of changes in market interest rates is to change the fair value of the liabilities reported in the notes to the balance sheet. Fair values represent the amount due if debt is repaid before its maturity date. When the loans finally mature, they will be repayable at their nominal values.
Our financial assets are the cash deposits placed in a call account with Lancashire County Council. Interest received on them is linked to the base rate. Each working day the balance on the Authority's Call Account is invested to ensure that the interest received on surplus balances is maximised. The average balance within this account throughout the year was £17.7 million and, with no change in that level of balances, a 1% increase in the market rate of interest, if sustained over the whole year would give rise to additional interest earned of £177,000 and a 1% fall would give a reduction of the same amount.
22. Local Authority Controlled Company – NW FireControl Limited
NW FireControl Limited is a company limited by guarantee with the responsibility for Fire and Rescue Service mobilisation for the North West region. The Company has four members which are Cheshire, Cumbria, Greater Manchester, and Lancashire Fire & Rescue Authorities (FRAs). The liability of each member in the event of the company being wound up is limited and shall not exceed £1. Each member of the company has the right to appoint 2 directors, who are Councillors appointed to their respective FRAs. All directors have equal voting rights.
During May 2014 all four services transferred their Control Room functions into the regionalised service provided by NW FireControl Limited. The cost of the service is charged out to the four FRAs on an agreed pro rata basis agreed by a Service Level Agreement. The implementation phase continued to be funded by a section 31 grant from the Department for Communities and Local Government plus an ongoing grant to fund 66% of the lease costs for the building. The grant is paid to Greater Manchester Fire & Rescue Authority as lead authority for the North West region and released to the company as required. From 8th May 2017 Greater Manchester Fire and Rescue Service transferred into the Greater Manchester Combined Authority and the ownership of NW FireControl Limited therefore also transfers.
An assessment for Group Accounting requirements has taken place during 2023/24 in respect of NW FireControl Limited. This is in accordance with the Code of Practice on Local Authority Accounting in the United Kingdom Based on International Financial Reporting Standards (IFRS 10, 11 & 12).
It has been determined that the company is governed by Joint Control since unanimous consent exists for key decisions and each Authority has equal voting rights. This joint arrangement has been deemed to be a Joint Operation as the parties have rights to the assets, and obligations for the liabilities relating to the arrangement, and on this basis, the Authority’s 25% share of the transactions and balances of NW FireControl Limited have been recognised within the accounts. See note 28 Critical judgements.
Below shows the key Information from the Draft Financial Statements of NW FireControl Limited:
Key Information | Year ended 31 March 2024 £000 | Year ended 31 March 2023 £000 |
Total assets less Current Liabilities | 356 | 351 |
Net assets* | 356 | 638 |
Surplus/(deficit) Before Taxation | 85 | (627) |
Surplus/(deficit) After Taxation | 84 | (634) |
Debtor Balance (LFRS) | - | 10 |
Creditor Balance (LFRS) | - | - |
Invoices raised by NW FireControl to LFRS | 1,649 | 1,424 |
Invoices raised by LFRS to NW FireControl | - | - |
*Net assets includes the future pension liabilities under IAS19 reported by the Cheshire Pension Fund actuaries.
All figures are shown net of VAT.
Transactions between LFRS and NW FireControl Limited include Invoices Raised by NW FireControl to LFRS for the Control Room service and use of facilities in the building.
The Company’s Financial Statements can be obtained from Companies House with the deadline for submission as 31/12/2024 for the final audited 2023/24 accounts.
23. Adjust net surplus/(deficit) on the provision of services for non-cash movements
| 2023/24 £000 | 2022/23 £000 |
Depreciation | 5,584 | 5,588 |
Impairment & downwards valuations | 133 | 271 |
Amortisation | 336 | 94 |
Increase/(decrease) in provisions | (10) | (207) |
Increase/(decrease) in creditors | 131 | 906 |
(Increase)/decrease in debtors | (1,840) | (3,783) |
(Increase)/decrease in stock | (23) | (53) |
(Increase)/decrease in LGPS pension liability | - | 216 |
Movement in pension liability | 4,554 | 12,879 |
NWFC Capital Grants Unapplied Adj | - | 29 |
NBV of fixed assets sold | 48 | - |
Total | 8,914 | 15,940 |
24. Adjust for items included in the net surplus/(deficit) on the provision of services that are investing and financing activities
| 2023/24 £000 | 2022/23 £000 |
Interest received | (763) | (667) |
Interest paid | 1,341 | 1,366 |
Interest paid includes interest payments in respect of both finance leases and PFI schemes (see accounting policy Note 29, section j)
25. Reconciliation of liabilities arising from financing activities
| Long-Term borrowings £000 | Short-Term borrowings £000 | Lease liabilities £000 | Total £000 |
1 April 2023 | 13,867 | 484 | 33 | 14,383 |
Cash flows: |
Repayment | (528) | 45 | (33) | (517) |
Proceeds | - | - | - | - |
Non-cash: |
Acquisition | - | - | - | - |
31 March 2024 | 13,339 | 528 | - | 13,868 |
26. Assumptions made about the future and other major sources of estimation and uncertainty
The Statement of Accounts contains estimated figures that are based on assumptions made by the Authority about the future or that are otherwise uncertain. Estimates are made considering historical experience, current trends, and other relevant factors. However, because balances cannot be determined with certainty, actual results could be materially different from the assumptions and estimates.
The items in the Authority’s Balance Sheet at 31 March 2024 for which there is a significant risk of material adjustment in the forthcoming financial year are as follows:
Item | Uncertainties | Effect if actual results differ from assumptions |
Property, Plant & Equipment Carrying value £127m (2022/23: £126m) | The uncertainty in terms of the market evidence used to form opinions of value, continues. Shortly after the global pandemic, the war in Ukraine and resultant energy crisis has impacted on materials cost coupled with the void in the market for tradesmen because of Brexit, that has led to slippages in most construction targets. | Most of the Authorities Property assets are valued under the Depreciated Replacement Cost (DRC) method, as specialised assets. There is the possibility that DRC valuations will increase due to shortages of raw materials and labour. It is estimated that a 1% increase in DRC valuations would increase the assets values by £1.3m. |
Fair Value Measurements – PFI schemes Liability carrying value: £11.9m (2022/23: £12.3m) Fair value £13.7m (2022/23: £13.5m) | The liability initial carrying value is calculated from the present value of the future payments due and grant received for the life of the PFI scheme. This carrying value is then updated each year to reflect any inflationary increases and any repayments made. The fair value is calculated using the forecast payments and grant income for the remaining life of the scheme and applying a discount rate (we use the current AA rated bond yield rate forecast) to arrive at the fair value. The Fair Value is the estimated price at which the Authority would transfer the liability to another body. The bond yield rate forecasts have increased since last year end, reflecting the increase in expected future Bank of England base rate forecasts. The reduction in the fair value of the liability, is a product of both the underlying reduction in the liability because of repayments made during the year, and the increase in the future interest rates. | The Authority uses the Discounted Cash Flow (DCF) model to measure the fair value of its PFI liabilities. Fair value is calculated using the bond yield rates against the annual net cash flows. It is estimated that a 1% decrease in the discount rate would increase the fair value by £0.12m. |
Pension Liability Carrying value £628m (2022/23: £632m) | Estimation of the gross liability to pay pensions depends on several complex judgements relating to the discount rate used, the rate at which salaries are projected to increase, changes in retirement ages, mortality rates and expected returns on pension fund assets. Consulting actuaries are engaged to provide the Authority with expert advice about the assumptions to be applied to each scheme. | It is estimated that, for both pension schemes combined, a 0.5% increase in the discount rate would decrease the liability by £48m (2022/23: £47m), a 1% increase in pay growth would increase the liability by £13m (2022/23: £13m). In addition, a 1-year expectancy would increase the liability by £17m (2022/23: £17m). increase in the assumed life |
LGPS Asset Ceiling Gross defined benefit asset £23.8m (2022/23: £19.9m) Net defined benefit asset £- (2022/23: £-) | The assumptions used are like those used to calculate the pension liability and actuaries are consulted to provide expert advice on the assumptions to be used. | The Authority has reduced the scheme’s net asset to nil based on this assessment. It is estimated that a 1% increase in the future accounting service cost would not lead to the Authority having a pension asset ceiling above £0. |
This list does not include assets and liabilities that are carried at fair value based on a recently observed market price.
27. Expenditure and Income Analysed by Nature
The Authority’s expenditure and income is analysed as follows:
| 2023/24 £000 | 2022/23 £000 |
Expenditure |
Employee benefits expenses | 31,622 | 42,073 |
Other services expenses | 16,720 | 13,980 |
Support service recharges | - | - |
Depreciation, amortisation, and impairment | 6,053 | 5,953 |
Interest payments | 30,115 | 24,634 |
(Gain)/loss on disposal of fixed assets | 32 | (9) |
Total expenditure | 84,542 | 86,631 |
Income |
Fees, charges, and other service income | (3,832) | (2,542) |
Interest and investment income | - | - |
Income from council tax, business rates and revenue support grant | (63,910) | (59,611) |
Government grants and contributions | (10,963) | (9,131) |
Total Income | (78,705) | (71,284) |
Surplus on the provision of services | 5,838 | 15,347 |
28. Significant Judgements
Joint Operation – North West Fire Control
An assessment for Group Accounting requirements has taken place during 2023/24 in respect of NW FireControl Limited. This is in accordance with the Code of Practice on Local Authority Accounting in the United Kingdom Based on International Financial Reporting Standards (IFRS 10, 11 & 12).
It has been determined that the company is governed by Joint Control since unanimous consent exists for key decisions and that each Authority has equal voting rights. This joint arrangement has been deemed to be a Joint Operation as the parties have rights to the assets, and obligations for the liabilities relating to the arrangement, and on this basis, the Authority’s 25% share of the transactions and balances of NW FireControl Limited have been recognised within the accounts.
29. Accounting Policies
a) General Principles
The Statement of Accounts summarises the Authority’s transactions for the 2023/24 financial year and its position at the year end of 31 March 2024. The Authority is required to prepare an annual Statement of Accounts by the Accounts and Audit Regulations 2015, as amended by the Accounts and Audit (Coronavirus)(Amendment) Regulations 2021, which those regulations require to be prepared in accordance with proper accounting practices. These practices primarily comprise the Code of Practice on Local Authority Accounting in the United Kingdom – 2023/24, supported by International Financial Reporting Standards (IFRS).
The accounting convention adopted in the Statement of Accounts is principally historical cost, modified by the revaluation of certain categories of non-current assets and financial instruments.
b) Accruals of income and expenditure
Activity is accounted for in the year that it takes place, not simply when cash payments are made or received. In particular:
Supplies are recorded as expenditure when they are consumed – where there is a gap between the date supplies are received and their consumption, they are carried as inventories on the Balance Sheet.
Expenses in relation to services received (including services provided by employees) are recorded as expenditure when the services are received rather than when payments are made.
Interest receivable on investments and payable on borrowings is accounted for respectively as income and expenditure based on the effective interest rate for the relevant financial instrument rather than the cash flows fixed or determined by the contract.
Where income and expenditure have been recognised but cash has not been received or paid, a debtor or a creditor for the relevant amount is recorded in the Balance Sheet. Where debts may not be settled, the balance of debtors is written down and a charge made to revenue for the income that might not be collected.
c) Cash and cash equivalents
Cash is represented by cash in hand and deposits repayable without penalty on notice of not more than 24 hours. Cash equivalents are investments that mature in three months or less from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
In the Cash Flow Statement, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Authority’s cash management.
d) Charges to Revenue for Non-Current Assets
Services, support services and trading accounts are debited with the following amounts to record the cost of holding fixed assets during the year:
Depreciation attributable to the assets used by the relevant service.
Revaluation and impairment losses on assets used by the service where there are no accumulated gains in the Revaluation Reserve against which the losses can be written off
Amortisation of intangible fixed assets attributable to the service.
The Authority is not required to raise council tax to cover these charges. However, it is required to make an annual contribution from revenue (Minimum Revenue Provision (MRP)) towards the reduction in its overall borrowing requirement equal to either an amount calculated on a prudent basis determined by the Authority in accordance with statutory guidance, or a minimum of 4% of the previous years’ Capital Financing Requirement balance. In addition to the statutory MRP calculated, the Authority may also make voluntary MRP contributions in line with approved budgets and to reduce the ongoing borrowing requirement. Depreciation, impairment and impairment losses and amortisations are therefore replaced by the contribution in the General Fund Balance, by way of an adjusting transaction with the Capital Adjustment Account in the Movement in Reserves Statement for the difference between the two.
e) Employee Benefits
Benefits Payable During Employment
Short-term employee benefits are those due to be settled within 12 months of the year end. They include such benefits as wages and salaries, paid annual leave and paid sick leave and non-monetary benefits (eg cars) for current employees and are recognised as an expense for services in the year in which employees render service to the Authority. An accrual is made for the cost of holiday entitlements (or any form of leave, eg time off in lieu) earned by employees but not taken before the year end which employees can carry forward into the next financial year. The accrual is made at the wage and salary rates applicable in the current financial year (the best estimate of future rates at the time of the accounts). The accrual is charged to the surplus or deficit on provision of services, but then reversed out through the Movement in Reserves Statement so that holiday benefits are charged to revenue in the financial year in which the holiday absence occurs.
Post Employment Benefits
f) Financial Liabilities
Financial liabilities are initially measured at fair value and carried at their amortised cost. For all the borrowings the Authority has, this means that the amount presented in the Balance Sheet is the outstanding principle repayable plus accrued interest and the interest charged to the Comprehensive Income and Expenditure Statement is the amount payable for the year in the loan agreement.
g) Financial Assets measured at amortised cost
The Authority holds only one type of financial asset, loans, and receivables. These are its cash investments and debtors - assets that have fixed or determinable payments but are not quoted in an active market.
Investments are initially measured at fair value and carried at their amortised cost. For all the investments that the Authority has made, this means that the amount presented in the Balance Sheet is the outstanding principal receivable. The interest credited to the Comprehensive Income and Expenditure Statement is the amount receivable for the year under the terms of the deposit agreement.
h) Government Grants & Contributions
Government grants and donations are recognised as due to the Authority when there is reasonable assurance that:
The Authority will comply with the conditions attached to the payments, and
The grants or contributions will be received.
Amounts recognised as due to the Authority are not credited to the Comprehensive Income and Expenditure Statement until conditions attached have been satisfied. When conditions have been satisfied, the grant is credited to the non-specific grant income line in the Comprehensive Income and Expenditure Statement.
Where capital grants are credited to the Comprehensive Income and Expenditure Statement, they are reversed out of the General Fund Balance in the Movement in Reserves Statement.
i) Non-Current Assets
Non-current assets are included in the Balance Sheet at the estimated current value of the asset. They comprise:
Property, plant & equipment - These are assets that have a physical substance which are used continuously to provide services or for administrative purposes.
Intangible assets – Assets that do not have a physical substance but can be separately identified and controlled by the Authority (for example, software licenses). Spending on these assets is capitalised if the asset will bring benefit to the Authority for more than one financial year.
i) Recognition
All capital expenditure over the value of £10,000 on the acquisition or enhancement of non-current assets is capitalised in the accounts on an accruals basis, in accordance with the relevant statute, with the exception of fleet vehicles, which are capitalised providing the cost is over £5,000 and the asset life is over 5 years.
ii) Measurement
Land and buildings are revalued on a rolling five-year basis by a suitably qualified surveyor. As at 31 March 2024, Amcat Limited, an external organisation, using surveyors qualified by the Royal Institution of Chartered Surveyors, carried out revaluations on the identified properties. All valuations are based on depreciated replacement cost, except for one property used as offices, valued at Existing Use Value.
All other non-current assets are valued at historic cost.
The Revaluation Reserve contains revaluation gains recognised since 1 April 2007, the date of its formal implementation. The Revaluation Reserve was created with effect from 31 March 2007 with a zero-opening balance. Gains arising before 1 April 2007 have been consolidated into the Capital Adjustment Account.
iii) Impairment
The Combined Fire Authority's non-current assets are considered for impairment at the end of each year by appropriately qualified Property Consultants.
iv) Disposals
When an asset is disposed of the value of asset in the balance sheet is written off to the Comprehensive Income and Expenditure Statement (CIES) as part of the gain or loss on disposal. Receipts from disposals are credited to capital receipts, with the sale proceeds being recognised in the CIES. This treatment results in the netting off receipts against the carrying value of the asset.
v) Depreciation
Depreciation is charged on all assets with a finite useful life by the systematic allocation of the depreciable amounts over the period for which the asset is available for use by the authority.
Intangible assets are assessed over their estimated useful life, 5 years.
Land is assessed as having an infinite life, and therefore is not depreciated.
Building assets are assessed for an appropriate property life by property professionals, in 10-year bands up to a maximum of 50 years.
Equipment is depreciated over their estimated useful life, ranging from 5 to 20 years.
Vehicles are depreciated over their estimated useful life, ranging from 5 to 15 years.
vi) Componentisation
From 1 April 2010, the Authority is required to separately recognise, depreciate and de-recognise significant components of assets, where the significant component has a different useful life to the remainder of the asset. Assets with a carrying value of less than £1.0m will not be subject to componentisation rules, and a significant component is one of over 25% of the asset carrying value. Components will only be recognised on assets valued after 1 April 2010.
vii) Derecognition
Assets will be derecognised when no further economic benefits are expected from the asset’s use or disposal – i.e., when the economic benefits inherent in the asset have been used up.
j) Private Finance Initiative (PFI) and similar contracts
Current Status
The Authority has two existing PFI arrangements:
With PFF Lancashire for Hyndburn and Morecambe fire stations, which is a continuing commitment for 30 years from May 2003; and
With Fire and Rescue NW Limited to replace four fire stations in Lancashire as part of a wider scheme to replace 16 in total in conjunction with Merseyside Fire and Rescue Authority and Cumbria County Council. The contract will run for 25 years from the date of the final station being handed over during 2013/14.
Revenue transactions relating to the above schemes are explained in Note 14.
Accounting for PFI
PFI contracts are agreements to receive services, where responsibility for making available the non-current assets to provide services passes to the PFI contractor. The PFI scheme is accounted for on a consistent basis to IFRIC 12.
Recognition of assets and liabilities
Fire stations provided under PFI contracts are recognised as non-current assets of the Authority. A related liability is also recognised. The asset and liability are recognised when the asset is made available for use. The related liability is initially measured at the value of the related asset and subsequently calculated using the same actuarial method used for finance leases.
Once on the balance sheet the PFI assets will be treated in the same way as all other non-current assets of the same type including depreciation, impairment, and revaluation.
Minimum Revenue Provision (MRP)
Assets acquired under a PFI that are recognised on the balance sheet are subject to MRP in the same way as assets acquired using other forms of borrowing. The amounts of MRP are calculated in accordance with the appropriate regulations and statutory guidance. MRP is equal to that element of the unitary charge which is applied to repay the outstanding liability.
Unitary Payment
The unitary payment is a monthly charge payable to the PFI contractor in return for the services provided. This payment is analysed into elements for the fair value of services, capital and revenue lifecycle (planned maintenance), contingent lease rentals, the repayment of the outstanding liability and interest payable on the outstanding liability. The fair value of the services and the revenue lifecycle element are charged to the revenue account. The capital lifecycle element is charged to the non-current assets and funded by a revenue contribution. The contingent lease rentals and interest payable are recorded in the “interest payable and similar charges” account outside the net cost of services but within net operating expenditure in the income and expenditure account.
Deductions from the Unitary Payment
The PFI contracts provide for deductions from the unitary payment in the case of substandard performance or when the facilities are unavailable. Deductions for substandard performance are accounted for as a reduction in the amount paid for the affected services. Deductions arising from the unavailability of the property are apportioned pro rata to the proportions of the service and property elements of the unitary payment:
A reduction for part or all the property being unavailable for use – this will first be accounted for as an abatement of the contingent lease rentals, then finance costs if contingent rents are insufficient; and
A reduction in the price paid for services whilst services are not being provided accounted for as a reduction in the amount paid for the affected services.
Deductions of either type are accounted for when the Authority’s entitlement has been established and it is probable that the Authority will be able to make the deduction.
k) PFI Equalisation Reserve
The Authority holds two PFI equalisation reserves for the purpose of smoothing out, within the revenue account, the annual net cost to the Authority of payments under PFI contracts:
In 2003/04 the Authority established a PFI equalisation reserve for the PFI contract with PFF Lancashire Limited. The contract relates to the provision and maintenance by PFF Lancashire Limited of two fire stations at Morecambe and Hyndburn; and
In 2011/12 the Authority created a new PFI equalisation reserve in relation to the Authority’s share of the PFI contract with Fire and Rescue NW Limited. The contract relates to the provision and maintenance of Blackburn, Burnley, Chorley, and Fleetwood fire stations.
An annual revenue contribution in lieu of interest will be made to the reserve. The reserve balance will be reviewed each year at which time the amount of any revenue contribution to or from the reserve will be determined.
l) Provisions
Provisions are made where an event has taken place that gives the Authority a legal or constructive obligation that probably requires settlement by a transfer of economic benefits, and a reliable estimate can be made of the amount of the obligation. Provisions are charged as an expense to the appropriate service line in the Comprehensive Income and Expenditure Statement when the Authority has an obligation and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, considering relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet. Estimated settlements are reviewed at the end of each financial year, and where it becomes less probable that a transfer of economic benefits will now be required (or a lower settlement than anticipated is made), the provision is reversed and credited back to the relevant service line.
Details of the Authority’s provisions are given in Note 12 to the Balance Sheet, and currently comprise insurance liabilities and business rates appeals.
m) Reserves
The Authority sets aside specific amounts as reserves for future policy purposes or to cover contingencies. Reserves are created by appropriating amounts out of the General Fund Balance in the Movement in Reserves Statement. When expenditure to be financed from a reserve is incurred, it is charged against the net cost of services in that year in the Comprehensive Income and Expenditure Statement. The reserve is then appropriated back into the General Fund Balance in the Movement in Reserves Statement so that there is no net charge against council tax for the expenditure.
Certain reserves are kept to manage the accounting processes for non-current assets, financial instruments, retirements and employee benefits and do not represent usable resources for the Authority.
n) Contingent liabilities
A contingent liability arises where an event has taken place that gives the Authority a possible obligation whose existence will only be confirmed by the occurrence or otherwise of uncertain future events not wholly within the control of the Authority. Contingent liabilities are not recognised in the Balance Sheet but disclosed in a note to the accounts.
o) Going Concern
These accounts are prepared on a going concern basis, on the assumption that the Authority’s functions will continue in operational existence for the foreseeable future. Our current Medium Term Financial Strategy (MTFS) shows a healthy reserves position, and a balanced budget in the short and medium term. We await the outcome of the multi-year settlement to clarify our estimates within our MTFS.
p) Prior Period Adjustments, Changes in Accounting Policies and Estimates and Errors
Prior period adjustments may arise due to a change in accounting policies or to correct a material error. Changes in accounting estimates are accounted for prospectively, ie in the current and future years affected by the change and do not give rise to a prior period adjustment.
Changes in accounting policies are only made when required by proper accounting practices or the change provides more reliable or relevant information about the effect of transactions, other events and conditions on the Authority’s financial position or financial performance. Where a change is made, it is applied retrospectively (unless stated otherwise) by adjusting opening balances and comparative amounts for the prior period as if the new policy had always been applied. Material errors discovered in prior period figures are corrected retrospectively by amending opening balances and comparative amounts for the prior period.
q) Accounting Standards issued but not yet adopted
The Authority is required to disclose the impact of an accounting change required by a new accounting standard that has been issued on or before 1 January but not yet adopted by the Code of Practice on Local Authority Accounting in the United Kingdom (the Code). There have been no amendments to the code since 2021/22.
Accounting of Leases (IFRS 16) implementation has been deferred to 1st April 2024 as agreed by CIPFA/LASAAC in spring 2022. However, both the 2022-23 and the 2023-24 codes allow for early adoption should an authority consider early implementation. Under the new standard, a right of use asset and lease liability will be recognised on the balance sheet. The depreciation of leased assets and interest on lease liabilities will go through the CIES. There are deemed to be no assets affected by the standard.
r) Joint Operations
Joint operations are arrangements where the parties that have joint control of the arrangement have rights to the assets and obligations for the liabilities relating to the arrangement. The activities undertaken by the Authority in conjunction with other joint operators involve the use of the assets and resources of those joint operators. The Authority has one joint operation, North West FireControl Ltd (see note 22 for details), and recognises:
its assets, including its share of any assets held jointly.
its liabilities, including its share of any liabilities held jointly.
its revenue from the sale of its share of the output arising from the joint operation.
its share of the revenue from the sale of the output by the joint operation.
its expenses, including its share of any expenses incurred jointly.
Fire Fighters Pension Fund Account and Net Assets Statement
Fund Account | 2023/24 £000 | 2022/23 £000 |
Income to the fund |
Contributions receivable: |
- From employer |
- contributions in relation to pensionable pay | (8,012) | (7,631) |
- other contributions | (216) | (166) |
- Members contributions | (3,723) | (3,448) |
Transfers in: |
- Individual transfers from other schemes | (254) | (182) |
Total Income to the Fund | (12,205) | (11,427) |
Spending by the fund |
Benefits payable: |
- Pension payments | 25,508 | 23,170 |
- Commutations of pensions and lump-sum retirement benefits | 5,923 | 6,041 |
Transfers out: |
- Individual transfers out to other schemes | 282 | - |
- Refunds of contributions | - | - |
Total Spending by the fund | 31,713 | 29,211 |
Net amount receivable for the year before top up grant receivable from central government | 19,508 | 17,784 |
Top up grant receivable from central government | (19,508) | (17,784) |
Net amount receivable for the year | - | |
Net Assets Statement | 2023/24 £000 | 2022/23 £000 |
Net current assets and liabilities: |
- pensions top up grant receivable from central government | (5,541) | (5,996) |
- other current assets and liabilities (other than liabilities and other than benefits in the future) | 5,541 | 5,996 |
Net current assets at the end of the year | - | - |